1412 Williams DrOklahoma CityOK73119
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1412 Williams Dr, Oklahoma City, OK, 73119 in Oklahoma City is a top-tier cash-flow asset. At $147,000 it produces $1,676/mo in rent and $738/mo in net monthly income, a 13.68% gross rental yield. The DSCR of 2.54 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,852. Five-year appreciation adds $40,613, driving a total cumulative return of $103,315.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 10.0% |
| Monthly Cash Flow | $738 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,676 |
| Total Monthly Debt Service | $880 |
| DSCR Ratio | 1.90x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73119, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,492 (100%) |
| Owner Occupied HU | 4,694 (40.8%) |
| Renter Occupied HU | 5,476 (47.7%) |
| Vacant Housing Units | 1,322 (11.5%) |
| Median Home Value | $101,182 |
| Average Home Value | $167,585 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
10,156
Multi-Family
694
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73119, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,492 (100%) |
| Owner Occupied HU | 4,694 (40.8%) |
| Renter Occupied HU | 5,476 (47.7%) |
| Vacant Housing Units | 1,322 (11.5%) |
| Median Home Value | $101,182 |
| Average Home Value | $167,585 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
10,156
Multi-Family
694
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donnie Woodard • RE/MAX Energy Real Estate
Mls Name: MLSOK/OKCMAR
Mls Provider:
Mls ID: #1177218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. Copyright 2025 MLSOK, Inc. All rights reserved.