Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 1412 Washington St, Lafayette, IN, 47905 uses $61,328 cash to close to unlock $2,496/yr annual cash flow and $208/mo monthly cash flow. Total monthly income runs $1,318/mo, and a $905/mo payment keeps the spread at $208/mo. Purchase price stands at $185,000, and rental yield measures 8.55% with $1,318/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 124.39% and total cumulative return in cash records $76,287. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,318/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 2000
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47905, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,630 (100%) |
| Owner Occupied HU | 10,991 (56.0%) |
| Renter Occupied HU | 7,333 (37.4%) |
| Vacant Housing Units | 1,306 ( 6.7%) |
| Median Home Value | $254,797 |
| Average Home Value | $312,191 |
Residential
18,720
Single Family
15,750
Multi-Family
2,970
Businesses
1,408
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Sold | $185,000 |
| 2025-08-02 | Pending sale | $185,000 |
| 2025-07-30 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $650.60 | 39.42% | $105,000 | 7.03% |
| 2023-10-30 | $466.66 | 16.21% | $98,100 | 22.47% |
| 2022-10-30 | $401.58 | 13.76% | $80,100 | 8.39% |
Listed by: Billy Brand • Concord Realty Group
Mls Name: IRMLS
Mls Provider:
Mls ID: #202529977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
