1412 Silver Oak Ln, Fort Worth, TX, 76140 | $333/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1412 Silver Oak Ln, Fort Worth, TX, 76140 | $333/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1540 sft

480 Bank Way, Crowley, TX, 76036

3 Bed
2 Bath
1602 sft

1132 Boxwood Dr, Crowley, TX, 76036

3 Bed
2 Bath
1620 sft

3714 Twin Creeks Dr, Cleburne, TX, 76031

3 Bed
2 Bath
1392 sft

2317 Chapel Ln, Cleburne, TX, 76031

Nearby investment properties with comparable prices

5 Bed
3 Bath
1804 sft

107 Levi Dr, Cleburne, TX, 76031

3 Bed
2 Bath
1403 sft

747 N Wilhite St, Cleburne, TX, 76031

3 Bed
3 Bath
1919 sft

314 W Heard St, Cleburne, TX, 76033

4 Bed
2 Bath
2304 sft

3505 Cobbler Ln, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1412 Silver Oak Ln, Fort Worth, TX, 76140 earns $333/mo cash flow from $2,316/mo rent with a $1,365/mo payment. Total monthly income totals $2,316/mo, and annual cash flow totals $3,993/yr on $92,455 capital. ROI tracks 24.23% on current figures, and rental yield reads 9.96% at a $278,900 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,055 over five years. Five-year ROI reaches 127.22% and total cumulative return in cash sums $117,623. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,316/mo property income instead of your personal income.

Single Family

Built in 2024

4,878 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning new build in Fort Worth, TX, a home that perfectly blends modern design with comfort. This property boasts three spacious bedrooms and two full bathrooms, offering ample space for all your needs. The open floorplan is a standout feature, providing a seamless flow from room to room and enhancing the sense of space. The open kitchen is a chef's dream, offering plenty of room for meal preparation and entertaining. Adding to the home's appeal is the new luxury vinyl flooring, which not only adds a touch of elegance but is also durable and easy to maintain. Nestled in a peaceful neighborhood, this home offers a serene living environment while still being close to all the amenities you need. Experience the perfect blend of style, comfort, and convenience in this beautiful Fort Worth home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,593 (100%)
Owner Occupied HU	7,775 (67.1%)
Renter Occupied HU	3,399 (29.3%)
Vacant Housing Units	419 ( 3.6%)
Median Home Value	$245,690
Average Home Value	$274,715