Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1412 Danbury Parks Dr, Keller, TX, 76248 priced at $1,310,000 converts $4,076/mo rent into after a $6,412/mo obligation. Total monthly income equals $4,076/mo. Return on cash invested prints 5.3% in year one, and rental yield reads 3.73% against a $1,310,000 entry. Equity gained on principal adds $8,453/yr, while 5% annual appreciation compiles into $361,929 by year five. Five-year ROI reaches 25.72% and total cumulative return in cash sums $109,151. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,076/mo property income covering a $6,412/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.62 Acres lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $1,310,000 |
| 2024-12-15 | Listing removed | $1,310,000 |
| 2024-12-02 | Price change | $1,310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $19014.98 | 5.88% | $1,301,575 | 2.65% |
| 2023-02-13 | $17958.52 | -10.43% | $1,268,000 | 31.69% |
| 2022-02-13 | $20048.79 | 1.16% | $962,857 | 7.19% |
Listed by: Susan Conlon • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20736686
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
