14118 Bell DrLivingstonCA95334
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Livingston at 14118 Bell Dr, Livingston, CA, 95334 projects strong ROI of 0.67%. Rental yield 1.21%. With 5% annual appreciation, the property builds $599,531 in value over five years. Equity growth combined delivers a projected five-year ROI of 16.35%, translating into $100,223 in total cumulative return on $613,025 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.2% | 6.0% |
| Monthly Cash Flow | $(11,229) | $1,500 |
City averages based on Livingston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,195 |
| Total Monthly Debt Service | $12,561 |
| DSCR Ratio | 0.17x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
66.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95334, Livingston, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,583 (100%) |
| Owner Occupied HU | 2,761 (60.2%) |
| Renter Occupied HU | 1,744 (38.1%) |
| Vacant Housing Units | 78 ( 1.7%) |
| Median Home Value | $405,399 |
| Average Home Value | $478,138 |
Housing Distribution
Address Breakdown
Residential
4,592
Single Family
4,427
Multi-Family
165
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
66.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95334, Livingston, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,583 (100%) |
| Owner Occupied HU | 2,761 (60.2%) |
| Renter Occupied HU | 1,744 (38.1%) |
| Vacant Housing Units | 78 ( 1.7%) |
| Median Home Value | $405,399 |
| Average Home Value | $478,138 |
Housing Distribution
Address Breakdown
Residential
4,592
Single Family
4,427
Multi-Family
165
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessie E. Espinosa • Century 21 Select Real Estate
Mls Name: Fresno MLS
Mls ID: #636284