14117 57th Avenue NEMarysvilleWA98271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 14117 57th Avenue NE, Marysville, WA, 98271 offers a 7.39% rental yield on a $498,000 purchase with $3,066/mo rent. Total monthly income registers $3,066/mo, and a $2,437/mo payment leaves $73/mo available for distribution. Annual cash flow reaches $875/yr on $165,087 to close, and return on cash invested stands at 20.44% in year one. Equity gained on principal adds $3,214/yr while 5% annual appreciation supports $137,588 over five years. Portfolio math shows five-year ROI at 105.43% and total cumulative return in cash at $174,052. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,066/mo property income against a $2,437/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98271, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,168 (100%) |
| Owner Occupied HU | 8,352 (68.6%) |
| Renter Occupied HU | 3,117 (25.6%) |
| Vacant Housing Units | 699 ( 5.7%) |
| Median Home Value | $672,773 |
| Average Home Value | $762,295 |
Housing Distribution
Address Breakdown
Residential
11,951
Single Family
11,654
Multi-Family
297
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy O'Shea • KW Everett
Mls Name: NWMLS
Mls ID: #2417421