14112 Gilmore StVan NuysCA91401
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 14112 Gilmore St, Van Nuys, CA, 91401 in Van Nuys. Priced at $1,200,000, it generates $20,520/mo in gross rent and $13,097/mo in net monthly cash flow, a 20.52% yield that comfortably supports the 3.80 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $157,159. Five-year appreciation: $331,538. Equity from principal paydown: $11,052/yr. Total projected cumulative return: $1,297,745.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.5% | 6.5% |
| Monthly Cash Flow | $13,097 | $350 |
City averages based on Van Nuys market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $20,520 |
| Total Monthly Debt Service | $6,946 |
| DSCR Ratio | 2.95x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1956
7,503 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91401, Van Nuys, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,401 (100%) |
| Owner Occupied HU | 5,496 (33.5%) |
| Renter Occupied HU | 10,307 (62.8%) |
| Vacant Housing Units | 598 ( 3.6%) |
| Median Home Value | $1,024,390 |
| Average Home Value | $1,142,602 |
Housing Distribution
Address Breakdown
Residential
15,622
Single Family
7,252
Multi-Family
8,370
Businesses
1,595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1956
7,503 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91401, Van Nuys, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,401 (100%) |
| Owner Occupied HU | 5,496 (33.5%) |
| Renter Occupied HU | 10,307 (62.8%) |
| Vacant Housing Units | 598 ( 3.6%) |
| Median Home Value | $1,024,390 |
| Average Home Value | $1,142,602 |
Housing Distribution
Address Breakdown
Residential
15,622
Single Family
7,252
Multi-Family
8,370
Businesses
1,595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices