Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 14102 Wickersham Ln, Houston, TX, 77077 listed at $314,500 pairs $2,476/mo rent with a $1,539/mo payment to leave $192/mo cash flow. Total monthly income runs $2,476/mo, and annual cash flow reaches $2,308/yr on $104,257 cash to close. Return on cash invested measures 22.12% in year one, and rental yield registers 9.45% at a $314,500 basis. Equity gained on principal adds $2,029/yr, and annual property appreciation at 5% supports $86,891 by year five. Five-year ROI tracks 116.14% and total cumulative return in cash totals $121,084. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,476/mo property income relative to a $1,539/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
7,535 sqft lot
$N/A/sqft
$570 annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $314,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $324,682 | 0.17% |
| 2023-12-27 | $90.38 | -88.24% | $324,136 | 9.43% |
| 2022-12-27 | $768.37 | N/A | $296,204 | 16.95% |
Listed by: Vuong-Vu Bui • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #90217268
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
