1410 Vine St #BBridgeportTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeport at 1410 Vine St #B, Bridgeport, TX, 76426 priced at $260,000 pairs $1,920/mo rent with $71/mo cash flow after a $1,273/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $848/yr on $86,190 invested. Return on cash invested is 20.89% in year one, and rental yield stands at 8.86% on a $260,000 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,833 by year five. Five-year ROI measures 109.34% and total cumulative return in cash reaches $94,241. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen Griffith • Julia Hill and Company
Mls Name: NTREIS
Mls ID: #20887874
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.