1437 Forrest TrlAzleTX76020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Azle at 1437 Forrest Trl, Azle, TX, 76020 uses $59,670 cash to close to unlock $4,320/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $1,640/mo, and a $881/mo payment keeps the spread at $360/mo. Purchase price stands at $180,000, and rental yield measures 10.93% with $1,640/mo rent. Return on cash invested shows 27.15% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 142.85% and total cumulative return in cash records $85,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,640/mo property income covering a $881/mo payment rather than investor’s personal income.
Manufactured
Built in 2020
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mance Stark • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20941577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.