Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1410 Randolph St, Arlington, TX, 76010 earns $412/mo cash flow from $2,177/mo rent with a $1,193/mo payment. Total monthly income totals $2,177/mo, and annual cash flow totals $4,941/yr on $80,787 capital. ROI tracks 26.02% on current figures, and rental yield reads 10.72% at a $243,700 purchase. Equity gained on principal adds $1,573/yr, and 5% annual appreciation supports $67,330 over five years. Five-year ROI reaches 137.03% and total cumulative return in cash sums $110,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,177/mo property income instead of your personal income.
Single Family
Built in 1954
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listing removed | $255,000 |
| 2025-08-27 | Price change | $255,000 |
| 2025-07-24 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $4429.89 | 12.78% | $202,687 | 13.86% |
| 2023-10-25 | $3927.91 | 0.56% | $178,010 | 13.35% |
| 2022-10-25 | $3905.94 | 8.74% | $157,048 | 12.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
