Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 1410 Lake Rdg, Brenham, TX, 77833 offers $2,273/mo rent that, after a $1,400/mo payment, leaves $239/mo cash flow. Total monthly income is $2,273/mo, and annual cash flow is $2,868/yr on $94,809 cash. Return on cash invested measures 22.93% in year one, and rental yield stands at 9.54% at a $286,000 entry. Equity gained on principal adds $1,846/yr while 5% annual appreciation compounds into $79,017 by year five. Five-year ROI records 120.33% and total cumulative return in cash reaches $114,080. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,273/mo property income versus a $1,400/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listing removed | $289,900 |
| 2025-05-03 | Price change | $289,900 |
| 2024-11-21 | Price change | $296,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $407.87 | -1.01% | $25,000 | N/A |
| 2023-06-25 | $412.02 | N/A | $25,000 | N/A |
Listed by: N/A • N/A
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
