Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hillsboro at 1410 Hummingbird Dr, Hillsboro, TX, 76645 priced at $375,000 pairs $2,608/mo rent with after a $1,835/mo payment. Total monthly income equals $2,608/mo. Return on cash invested is 19.35% in year one, and rental yield stands at 8.35% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 101.04% and total cumulative return in cash reaches $125,607. For financing, Ziffy Mortgage’s DSCR program evaluates $2,608/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1964
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $375,000 |
| 2022-03-30 | Sold | N/A |
| 2022-03-03 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-18 | $963.61 | 1.67% | $226,053 | 11.62% |
| 2023-07-18 | $947.74 | N/A | $202,521 | 10.00% |
| 2022-07-18 | $947.74 | 19.65% | $184,110 | 35.39% |
Listed by: Katie Foley • LoKation Real Estate LLC
Mls Name: HAR
Mls Provider:
Mls ID: #90833161
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
