Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 261 Thousand Oaks Dr, Whitney, TX, 76692 offers $2,820/mo rent that, after a $1,561/mo payment, leaves $510/mo cash flow. Total monthly income is $2,820/mo, and annual cash flow is $6,123/yr on $105,749 cash. Return on cash invested measures 25.7% in year one, and rental yield stands at 10.61% at a $319,000 entry. Equity gained on principal adds $2,058/yr while 5% annual appreciation compounds into $88,134 by year five. Five-year ROI records 135.31% and total cumulative return in cash reaches $143,089. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,820/mo property income versus a $1,561/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
1 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $319,000 |
| 2023-08-11 | Listing removed | N/A |
| 2023-08-08 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $660.89 | 0.32% | $204,202 | 10.00% |
| 2023-06-19 | $658.78 | -0.10% | $185,638 | 10.00% |
| 2022-06-19 | $659.47 | -0.21% | $168,762 | 10.00% |
Listed by: John Pollock • RE/MAX Pinnacle Group REALTORS
Mls Name: NTREIS
Mls ID: #20971236
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
