Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1410 8th St, Rosenberg, TX, 77471 earns $166/mo cash flow from $1,446/mo rent with a $881/mo payment. Total monthly income totals $1,446/mo, and annual cash flow totals $1,992/yr on $59,670 capital. ROI tracks 23.25% on current figures, and rental yield reads 9.64% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 121.94% and total cumulative return in cash sums $72,761. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,446/mo property income instead of your personal income.
Single Family
Built in 1950
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $180,000 |
| 2019-04-28 | Listing removed | $114,900 |
| 2019-03-26 | Pending sale | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $2709.92 | 0.87% | $143,465 | 3.09% |
| 2023-06-27 | $2686.59 | 1.21% | $139,168 | 7.38% |
| 2022-06-27 | $2654.47 | 18.43% | $129,600 | 19.97% |
Listed by: Laura Rodriguez • Lugary, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #82016366
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
