Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4006 Cedar Gardens Dr, Houston, TX, 77082 at $139,600 posts ROI 21.56% with $64/mo cash flow from $1,056/mo rent. Total monthly income equals $1,056/mo, and annual cash flow records $763/yr on $46,277 to close. Return on cash invested measures 21.56% and rental yield reads 9.08% at the current $139,600. Equity gained on principal adds $901/yr, and 5% annual appreciation supports $38,569 by year five. Five-year ROI prints 112.94% and total cumulative return in cash totals $52,265.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,056/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1978
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listing removed | $229,900 |
| 2024-10-09 | Pending sale | $229,900 |
| 2024-09-25 | Price change | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2025.51 | 10.99% | $256,067 | N/A |
| 2023-02-12 | $1824.88 | 14.92% | $256,067 | 14.84% |
| 2022-02-12 | $1587.90 | N/A | $222,976 | 21.20% |
Listed by: N/A • N/A
Mls Name: Xome
Mls Provider:
Mls ID: #0
