Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 141 Sheep Trail Dr, Kyle, TX, 78640 with 5% annual appreciation on a $330,530 basis while $2,432/mo rent supports operations. Total monthly income totals $2,432/mo and a $1,618/mo payment preserves $50/mo for cash returns. Annual cash flow comes to $604/yr on $109,571 deployed, and return on cash invested reaches 20.46% in year one. Equity gained on principal adds $2,133/yr, and five-year appreciation sums $91,319 alongside rental yield of 8.83%. Five-year ROI measures 107.15% and total cumulative return in cash totals $117,405.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,432/mo property income versus a $1,618/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2012
6,098 sqft lot
$N/A/sqft
$31 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-10-06 | Listing removed | $289,900 |
| 2025-09-19 | Listed for sale | $289,900 |
| 2021-05-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $4555.06 | -1.69% | $330,530 | -5.37% |
| 2023-10-23 | $4633.29 | -43.94% | $349,290 | -5.82% |
| 2022-10-23 | $8265.45 | 47.40% | $370,890 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
