141 Rylie DrHarmonyPA16037
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 141 Rylie Dr, Harmony, PA, 16037 in Harmony speaks for itself: 11.36% gross on a $319,900 price, generating $3,028/mo in rent and $831/mo in net income after the $1,438/mo debt service. DSCR 2.11, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,976 stacks alongside $88,382 in projected five-year appreciation and $2,946/yr in principal reduction. Projected total cumulative return: $175,823.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $831 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,028 |
| Total Monthly Debt Service | $2,069 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2015
2,570 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16037, Harmony, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 1,761 (80.0%) |
| Renter Occupied HU | 258 (11.7%) |
| Vacant Housing Units | 182 ( 8.3%) |
| Median Home Value | $410,036 |
| Average Home Value | $521,107 |
Housing Distribution
Address Breakdown
Residential
2,351
Single Family
2,351
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2015
2,570 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16037, Harmony, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 1,761 (80.0%) |
| Renter Occupied HU | 258 (11.7%) |
| Vacant Housing Units | 182 ( 8.3%) |
| Median Home Value | $410,036 |
| Average Home Value | $521,107 |
Housing Distribution
Address Breakdown
Residential
2,351
Single Family
2,351
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ned Bruns • RE/MAX SELECT REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1711932
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.