141 North Runway RoadPerkinsvilleVT05151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Perkinsville at 141 North Runway Road, Perkinsville, VT, 05151 earns $1,042/mo cash flow from $4,469/mo rent with a $2,521/mo payment. Total monthly income totals $4,469/mo, and annual cash flow totals $12,509/yr on $169,435 capital. ROI tracks 27.44% on current figures, and rental yield reads 10.41% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 143.83% and total cumulative return in cash sums $243,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,469/mo property income instead of your personal income.
Single Family
Built in 1987
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05151, Perkinsville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 723 (100%) |
| Owner Occupied HU | 573 (79.3%) |
| Renter Occupied HU | 63 ( 8.7%) |
| Vacant Housing Units | 87 (12.0%) |
| Median Home Value | $336,331 |
| Average Home Value | $392,369 |
Housing Distribution
Address Breakdown
Residential
530
Single Family
530
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Griep • KW Vermont Woodstock
Mls Name: PrimeMLS
Mls ID: #5039144