141 N Beverly DrAmarilloTX79106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 141 N Beverly Dr, Amarillo, TX, 79106 priced at $216,700 converts $1,897/mo rent into $356/mo cash flow after a $1,061/mo obligation. Total monthly income equals $1,897/mo, and annual cash flow totals $4,268/yr on $71,836 invested. Return on cash invested prints 25.85% in year one, and rental yield reads 10.5% against a $216,700 entry. Equity gained on principal adds $1,398/yr, while 5% annual appreciation compiles into $59,870 by year five. Five-year ROI reaches 135.92% and total cumulative return in cash sums $97,639. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,897/mo property income covering a $1,061/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79106, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 6,023 (44.5%) |
| Renter Occupied HU | 5,705 (42.1%) |
| Vacant Housing Units | 1,818 (13.4%) |
| Median Home Value | $184,695 |
| Average Home Value | $226,037 |
Housing Distribution
Address Breakdown
Residential
12,719
Single Family
10,175
Multi-Family
2,544
Businesses
1,280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices