Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 141 Mill Pond Xing UNIT J3, Carrollton, GA, 30116 priced at $249,900 converts $3,290/mo rent into $1,623/mo cash flow after a $1,223/mo obligation. Total monthly income equals $3,290/mo, and annual cash flow totals $19,481/yr on $82,842 invested. Return on cash invested prints 43.42% in year one, and rental yield reads 15.8% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 229.6% and total cumulative return in cash sums $190,202. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,290/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Townhouse
Built in 2005
1,306 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood data shown for ZIP Code: 30116, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,966 (71.8%) |
| Renter Occupied HU | 2,171 (22.4%) |
| Vacant Housing Units | 563 ( 5.8%) |
| Median Home Value | $320,024 |
| Average Home Value | $378,749 |
Residential
9,276
Single Family
9,152
Multi-Family
124
Businesses
297
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $249,900 |
| 2024-06-14 | Price change | $242,000 |
| 2024-04-02 | Price change | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $2263.53 | 18.21% | $80,418 | 22.59% |
| 2022-09-14 | $1914.86 | 14.86% | $65,600 | 14.86% |
| 2021-09-14 | $1667.15 | 10.55% | $57,112 | 11.70% |
Listed by: Chrissy Neumann • Ansley Real Estate | Christie's International Real Estate
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7424966
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
