Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 141 Legacy View, La Vernia, TX, 78121 listed at $565,000 pairs $4,516/mo rent with a $2,765/mo payment to leave $499/mo cash flow. Total monthly income runs $4,516/mo, and annual cash flow reaches $5,983/yr on $185,885 cash to close. Return on cash invested measures 23.28% in year one, and rental yield registers 9.59% at a $565,000 basis. Equity gained on principal adds $3,646/yr, and annual property appreciation at 5% supports $156,099 by year five. Five-year ROI tracks 122.1% and total cumulative return in cash totals $226,971. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,516/mo property income relative to a $2,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Listed for sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5402.62 | 0.83% | $462,403 | 10.00% |
| 2022-08-14 | $5358.15 | 1.76% | $420,366 | 10.00% |
| 2021-08-14 | $5265.60 | 0.64% | $382,151 | 10.00% |
What's Special
Access Only,Pull Down Stairs
Listed by: Stephanie Coleman • The Realty Place
Mls Name: SABOR
Mls Provider:
Mls ID: #1789645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
