141 Bella Rosa TrailCiboloTX78108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cibolo at 141 Bella Rosa Trail, Cibolo, TX, 78108 priced at $341,465 converts $3,530/mo rent into $1,069/mo cash flow after a $1,671/mo obligation. Total monthly income equals $3,530/mo, and annual cash flow totals $12,825/yr on $113,196 invested. Return on cash invested prints 31.24% in year one, and rental yield reads 12.41% against a $341,465 entry. Equity gained on principal adds $2,203/yr, while 5% annual appreciation compiles into $94,340 by year five. Five-year ROI reaches 164.94% and total cumulative return in cash sums $186,706. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,530/mo property income covering a $1,671/mo payment, not borrower’s personal income.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Housing Distribution
Address Breakdown
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1784514
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.