1409 Woodland DrBainbridgeGA39819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bainbridge at 1409 Woodland Dr, Bainbridge, GA, 39819 priced at $183,500 converts $1,590/mo rent into $473/mo cash flow after a $898/mo obligation. Total monthly income equals $1,590/mo, and annual cash flow totals $5,680/yr on $60,830 invested. Return on cash invested prints 29.25% in year one, and rental yield reads 10.4% against a $183,500 entry. Equity gained on principal adds $1,184/yr, while 5% annual appreciation compiles into $50,698 by year five. Five-year ROI reaches 152.84% and total cumulative return in cash sums $92,976. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,590/mo property income covering a $898/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.34 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A