1409 S Cathay StreetAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 1409 S Cathay Street, Aurora, CO, 80017 priced at $478,500 converts $3,182/mo rent into $393/mo cash flow after a $2,342/mo obligation. Total monthly income equals $3,182/mo, and annual cash flow totals $4,721/yr on $158,623 invested. Return on cash invested prints 22.89% in year one, and rental yield reads 7.98% against a $478,500 entry. Equity gained on principal adds $3,088/yr, while 5% annual appreciation compiles into $132,201 by year five. Five-year ROI reaches 118.33% and total cumulative return in cash sums $187,706. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,182/mo property income covering a $2,342/mo payment, not borrower’s personal income.
Single Family
Built in 1981
5,184 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Hutton-Hall • CITY PARK REALTY LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9712840
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)