Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Goldthwaite at 1409 Parker St, Goldthwaite, TX, 76844 generates $3,785/mo in rent and, after a $2,322/mo payment, leaves $411/mo in cash flow. Total monthly income is $3,785/mo, and annual cash flow is $4,934/yr on $157,297 invested. Return on cash invested sits at 23.05% in year one, and rental yield is 9.57% on a $474,500 entry. Equity gained on principal adds $3,062/yr, while 5% annual appreciation builds toward $131,096 over five years. Five-year ROI reaches 120.88% and total cumulative return in cash sums $190,146. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,785/mo property income rather than buyer’s personal income.
Single Family
Built in 1891
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Price change | $474,500 |
| 2024-04-29 | Price change | $499,000 |
| 2024-04-17 | Listed for sale | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tracy Hollingsworth • Mark Martin and Company, LLC
Mls Name: NTREIS
Mls ID: #20590456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
