Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1409 Long And Winding Rd, Mansfield, TX, 76063 priced at $1,300,000 converts $10,505/mo rent into $321/mo cash flow after a $6,363/mo obligation. Total monthly income equals $10,505/mo, and annual cash flow totals $3,847/yr on $421,200 invested. Return on cash invested prints 21.28% in year one, and rental yield reads 9.7% against a $1,300,000 entry. Equity gained on principal adds $8,389/yr, while 5% annual appreciation compiles into $359,166 by year five. Five-year ROI reaches 112.32% and total cumulative return in cash sums $473,103. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $10,505/mo property income covering a $6,363/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.35 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $1,300,000 |
| 2020-10-12 | Sold | N/A |
| 2020-09-15 | Pending sale | $969,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $32362.64 | 31.44% | $1,401,185 | 47.58% |
| 2022-08-14 | $24621.59 | 6.51% | $949,468 | 10.56% |
| 2021-08-14 | $23116.50 | 8.61% | $858,743 | 5.37% |
Listed by: Jill Varrichio • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20688872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
