Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1316 Danbury Dr, Mansfield, TX, 76063 listed at $850,000 pairs $8,954/mo rent with a $4,160/mo payment to leave $2,902/mo cash flow. Total monthly income runs $8,954/mo, and annual cash flow reaches $34,818/yr on $279,650 cash to close. Return on cash invested measures 32.51% in year one, and rental yield registers 12.64% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 171.62% and total cumulative return in cash totals $479,926. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,954/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
10,628 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $850,000 |
| 2024-06-26 | Listed for sale | $889,650 |
| 2008-12-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $7506.91 | -2.22% | $731,097 | 18.30% |
| 2022-09-04 | $7676.98 | 1.57% | $617,993 | 17.10% |
| 2021-09-04 | $7558.54 | 0.93% | $527,733 | 6.23% |
Listed by: Kathy Lakatta • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20717977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
