Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Luling at 1409 E Fannin St, Luling, TX, 78648 offers a 10.97% rental yield on a $248,800 purchase with $2,275/mo rent. Total monthly income registers $2,275/mo, and a $1,218/mo payment leaves $506/mo available for distribution. Annual cash flow reaches $6,066/yr on $82,477 to close, and return on cash invested stands at 27.26% in year one. Equity gained on principal adds $1,605/yr while 5% annual appreciation supports $68,739 over five years. Portfolio math shows five-year ROI at 143.52% and total cumulative return in cash at $118,373. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,275/mo property income against a $1,218/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listing removed | $269,000 |
| 2025-06-28 | Pending sale | $269,000 |
| 2025-06-02 | Contingent | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-17 | N/A | N/A | $23,940 | N/A |
| 2024-10-17 | $443.46 | 4.23% | $23,940 | N/A |
| 2023-10-17 | $425.46 | -13.44% | $23,940 | 1.53% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
