








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,704/mo, and a $4,843/mo payment. Purchase price stands at $989,500, and rental yield measures 4.49% with $3,704/mo rent. Return on cash invested shows 11.03% in year one, and 5% annual appreciation builds toward $273,381 over five years. Five-year ROI reaches 55.22% and total cumulative return in cash records $179,779. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,704/mo property income covering a $4,843/mo payment rather than investor’s personal income.
Single Family
Built in 1960
8,733 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20910, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,434 (100%) |
| Owner Occupied HU | 7,296 (29.9%) |
| Renter Occupied HU | 15,439 (63.2%) |
| Vacant Housing Units | 1,699 ( 7.0%) |
| Median Home Value | $776,171 |
| Average Home Value | $792,623 |
Residential
23,580
Single Family
6,970
Multi-Family
16,610
Businesses
2,029
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jose Bautista • RE/MAX Excellence Realty
Mls Name: Bright MLS
Mls ID: #MDMC2200054