Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1407 Cheyenne Trl, Granbury, TX, 76048 offers a 7.07% rental yield on a $410,000 purchase with $2,416/mo rent. 28% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 79.31% and total cumulative return in cash at $107,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,416/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
6,969 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $410,000 |
| 2025-03-04 | Listing removed | $434,900 |
| 2024-09-30 | Listed for sale | $434,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $438.00 | N/A | $495,430 | 3.86% |
| 2023-04-28 | $438.00 | -70.18% | $477,030 | 34.03% |
| 2022-04-28 | $1469.00 | N/A | $355,900 | 30.95% |
Listed by: Jill Fochesato • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20916578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
