Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,058/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 5.81% with $2,058/mo rent. Return on cash invested shows 11.39% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 58.48% and total cumulative return in cash records $82,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,058/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.30 Acres lot
$N/A/sqft
$438 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-11 | Listed for sale | $425,000 |
| 2023-12-04 | Listing removed | N/A |
| 2023-10-26 | Price change | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeanenne Kienle • Skyward Realty Group LLC
Mls Name: NTREIS
Mls ID: #20927073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
