1407 Azalea DrMelissaTX75454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Melissa at 1407 Azalea Dr, Melissa, TX, 75454 with 5% annual appreciation on a $418,149 basis while $4,337/mo rent supports operations. Total monthly income totals $4,337/mo and a $2,047/mo payment preserves $1,008/mo for cash returns. Annual cash flow comes to $12,097/yr on $138,616 deployed, and return on cash invested reaches 28.64% in year one. Equity gained on principal adds $2,698/yr, and five-year appreciation sums $115,527 alongside rental yield of 12.45%. Five-year ROI measures 152% and total cumulative return in cash totals $210,698.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,337/mo property income versus a $2,047/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2024
2,308 sqft lot
$N/A/sqft
$355 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75454, Melissa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,378 (100%) |
| Owner Occupied HU | 7,662 (81.7%) |
| Renter Occupied HU | 1,094 (11.7%) |
| Vacant Housing Units | 622 ( 6.6%) |
| Median Home Value | $562,846 |
| Average Home Value | $591,690 |
Housing Distribution
Address Breakdown
Residential
7,880
Single Family
7,524
Multi-Family
356
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Brown • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20563447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.