14062 Waterford Cir, Gulfport, MS, 39503 | $620/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1925 sft

Roses V I Plan, High Point, Gulfport, MS, 39503

4 Bed
3 Bath
- sft

7650 Lexington Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1554 sft

13064 Tracewood Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1552 sft

110 Woodbine Dr, Gulfport, MS, 39507

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1481 sft

10411 3rd Ave, Diberville, MS, 39540

3 Bed
2 Bath
1383 sft

1050 Frank P Corso St, Biloxi, MS, 39530

3 Bed
2 Bath
1245 sft

346 Tanglewood Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1183 sft

13719 Fox Hill Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14062 Waterford Cir, Gulfport, MS, 39503 offers a 10.32% rental yield on a $250,000 purchase with $2,150/mo rent. Total monthly income registers $2,150/mo, and a $1,224/mo payment leaves $620/mo available for distribution. Annual cash flow reaches $7,437/yr on $82,875 to close, and return on cash invested stands at 28.88% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 150.88% and total cumulative return in cash at $125,038. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,150/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2016

5,227 sqft lot

$N/A/sqft

No HOA