1405 Vegas Valley Dr APT 270Las VegasNV89169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 1405 Vegas Valley Dr APT 270, Las Vegas, NV, 89169 offers a 12.39% rental yield on a $142,500 purchase with $1,471/mo rent. Total monthly income registers $1,471/mo, and a $697/mo payment leaves $321/mo available for distribution. Annual cash flow reaches $3,853/yr on $47,239 to close, and return on cash invested stands at 28.07% in year one. Equity gained on principal adds $920/yr while 5% annual appreciation supports $39,370 over five years. Portfolio math shows five-year ROI at 149.15% and total cumulative return in cash at $70,455. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,471/mo property income against a $697/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
975 sqft lot
$N/A/sqft
$327 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allan C. Murrell • BHHS Nevada Properties
Mls Name: LVR
Mls Provider:
Mls ID: #2682840
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)