1405 Speight Ave APT 5WacoTX76706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waco at 1405 Speight Ave APT 5, Waco, TX, 76706 uses $56,024 cash to close to unlock $5,153/yr annual cash flow and $429/mo monthly cash flow. Total monthly income runs $1,631/mo, and a $827/mo payment keeps the spread at $429/mo. Purchase price stands at $169,000, and rental yield measures 11.58% with $1,631/mo rent. Return on cash invested shows 29.11% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 153.42% and total cumulative return in cash records $85,951. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,631/mo property income covering a $827/mo payment rather than investor’s personal income.
Condo
Built in 1984
2,787 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Housing Distribution
Address Breakdown
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices