1405 N McDivitt AveComptonCA90221
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1405 N McDivitt Ave, Compton, CA, 90221 in Compton deserves attention. This $349,000 property earns $3,505/mo in rent, a 12.05% gross yield, and nets $1,346/mo after the $1,569/mo payment. DSCR 2.23 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $96,422 compounds alongside $3,214/yr in yearly equity build, for a total cumulative return of $219,014.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.1% | 8.0% |
| Monthly Cash Flow | $1,346 | $500 |
City averages based on Compton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,505 |
| Total Monthly Debt Service | $2,020 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
5,142 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90221, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,751 (100%) |
| Owner Occupied HU | 6,476 (50.8%) |
| Renter Occupied HU | 5,941 (46.6%) |
| Vacant Housing Units | 334 ( 2.6%) |
| Median Home Value | $563,195 |
| Average Home Value | $614,220 |
Housing Distribution
Address Breakdown
Residential
11,908
Single Family
10,280
Multi-Family
1,628
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
5,142 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90221, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,751 (100%) |
| Owner Occupied HU | 6,476 (50.8%) |
| Renter Occupied HU | 5,941 (46.6%) |
| Vacant Housing Units | 334 ( 2.6%) |
| Median Home Value | $563,195 |
| Average Home Value | $614,220 |
Housing Distribution
Address Breakdown
Residential
11,908
Single Family
10,280
Multi-Family
1,628
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Weiner • Flans & Weiner, Inc.
Mls Name: CRMLS
Mls ID: #SR25200412