1405 Indiana AveAmesIA50014
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder1405 Indiana Ave, Ames, IA, 50014 in Ames is a stable, well-positioned rental at $219,000. Rental yield 7.49%. DSCR 1.39 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $60,506 in value and $2,017/yr in principal paydown builds equity, a total projected return of $70,306.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.8% |
| Monthly Cash Flow | $(213) | $450 |
City averages based on Ames market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,367 |
| Total Monthly Debt Service | $1,493 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1980
7,840 sqft lot
$N/A/sqft
$158 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1980
7,840 sqft lot
$N/A/sqft
$158 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misty Metschke • Hunziker & Assoc.-Ames
Mls Name: CIBR
Mls Provider:
Mls ID: #67614
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.