Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1405 County Road 701, Cleburne, TX, 76031 earns $213/mo cash flow from $2,879/mo rent with a $1,835/mo payment. Total monthly income totals $2,879/mo, and annual cash flow totals $2,553/yr on $124,313 capital. ROI tracks 21.96% on current figures, and rental yield reads 9.21% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 115.07% and total cumulative return in cash sums $143,043. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,879/mo property income instead of your personal income.
Manufactured
Built in 2015
4.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $375,000 |
| 2020-12-09 | Sold | N/A |
| 2020-12-07 | Pending sale | $287,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-02-12 | N/A | N/A | $130,623 | -9.31% |
| 2021-02-12 | $2349.79 | 41.53% | $144,028 | 71.11% |
| 2020-02-12 | $1660.33 | -5.35% | $84,171 | 0.84% |
Listed by: Misty Mayse • Citiwide Properties Corp.
Mls Name: NTREIS
Mls ID: #20837644
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
