Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1405 Anna Lea Ln, Burleson, TX, 76028 at $290,000 posts ROI 37.51% with $1,410/mo cash flow from $3,472/mo rent. Total monthly income equals $3,472/mo, and annual cash flow records $16,922/yr on $96,135 to close. Return on cash invested measures 37.51% and rental yield reads 14.37% at the current $290,000. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 by year five. Five-year ROI prints 198.48% and total cumulative return in cash totals $190,804.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,472/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $290,000 |
| 2024-07-01 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1128.67 | N/A | $295,141 | 13.94% |
| 2022-08-14 | N/A | N/A | $259,033 | 27.74% |
| 2021-08-14 | N/A | N/A | $202,786 | -0.38% |
Listed by: Sarah Padgett • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20655963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
