1404 Crown Point CtBeavercreekOH45434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beavercreek at 1404 Crown Point Ct, Beavercreek, OH, 45434 uses $59,339 cash to close to unlock $5,252/yr annual cash flow and $438/mo monthly cash flow. Total monthly income runs $1,938/mo, and a $876/mo payment keeps the spread at $438/mo. Purchase price stands at $179,000, and rental yield measures 12.99% with $1,938/mo rent. Return on cash invested shows 28.76% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 153.21% and total cumulative return in cash records $90,915. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,938/mo property income covering a $876/mo payment rather than investor’s personal income.
Condo
Built in 1972
1,542 sqft lot
$N/A/sqft
$323 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45434, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,912 (100%) |
| Owner Occupied HU | 4,367 (88.9%) |
| Renter Occupied HU | 410 ( 8.3%) |
| Vacant Housing Units | 135 ( 2.7%) |
| Median Home Value | $336,348 |
| Average Home Value | $395,061 |
Housing Distribution
Address Breakdown
Residential
4,935
Single Family
4,935
Multi-Family
0
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Billy R Puckett Jr • Odis Slone Realty LLC
Mls Name: DABR MLS
Mls Provider:
Mls ID: #935813
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.