1404 Crazy Horse Cir #1404EdwardsCO81632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwards at 1404 Crazy Horse Cir #1404, Edwards, CO, 81632 earns from $4,190/mo rent with a $3,010/mo payment. Total monthly income totals $4,190/mo. ROI tracks 19.32% on current figures, and rental yield reads 8.18% at a $615,000 purchase. Equity gained on principal adds $3,969/yr, and 5% annual appreciation supports $169,913 over five years. Five-year ROI reaches 100.73% and total cumulative return in cash sums $203,813. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,190/mo property income instead of your personal income.
Condo
Built in 1998
4,356 sqft lot
$N/A/sqft
$731 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81632, Edwards, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,728 (100%) |
| Owner Occupied HU | 2,753 (48.1%) |
| Renter Occupied HU | 1,309 (22.9%) |
| Vacant Housing Units | 1,666 (29.1%) |
| Median Home Value | $1,340,909 |
| Average Home Value | $1,361,813 |
Housing Distribution
Address Breakdown
Residential
1,634
Single Family
790
Multi-Family
844
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Beardsley • Berkshire Hathaway-Villa M.
Mls Name: VMLS
Mls Provider:
Mls ID: #1011968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Vail Multi List, Inc. (VMLS)