1404 5th StShallowaterTX79363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shallowater at 1404 5th St, Shallowater, TX, 79363 at $222,000 posts ROI 40.75% with $1,278/mo cash flow from $2,857/mo rent. Total monthly income equals $2,857/mo, and annual cash flow records $15,335/yr on $73,593 to close. Return on cash invested measures 40.75% and rental yield reads 15.44% at the current $222,000. Equity gained on principal adds $1,433/yr, and 5% annual appreciation supports $61,335 by year five. Five-year ROI prints 215.78% and total cumulative return in cash totals $158,799.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,857/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79363, Shallowater, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,816 (72.9%) |
| Renter Occupied HU | 513 (20.6%) |
| Vacant Housing Units | 163 ( 6.5%) |
| Median Home Value | $276,884 |
| Average Home Value | $310,461 |
Housing Distribution
Address Breakdown
Residential
2,326
Single Family
2,326
Multi-Family
0
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vince Wyatt • Wyatt Realty
Mls Name: LBMLS
Mls Provider:
Mls ID: #202411319
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.