1403 Ashbrooks WayTietonWA98947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tieton at 1403 Ashbrooks Way, Tieton, WA, 98947 listed at $305,000 pairs $2,076/mo rent with a $1,493/mo payment to leave $242/mo cash flow. Total monthly income runs $2,076/mo, and annual cash flow reaches $2,909/yr on $101,108 cash to close. Return on cash invested measures 22.79% in year one, and rental yield registers 8.17% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 118.07% and total cumulative return in cash totals $119,374. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,076/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2006
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98947, Tieton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,050 (100%) |
| Owner Occupied HU | 663 (63.1%) |
| Renter Occupied HU | 288 (27.4%) |
| Vacant Housing Units | 99 ( 9.4%) |
| Median Home Value | $341,949 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
802
Single Family
802
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teauna Holden • John L Scott Yakima
Mls Name: YARMLS
Mls Provider:
Mls ID: #25-1696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.