Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Conyers at 1402 Silver Summit Dr SE, Conyers, GA, 30094 earns $39/mo cash flow from $2,365/mo rent with a $1,517/mo payment. Total monthly income totals $2,365/mo, and annual cash flow totals $463/yr on $102,765 capital. ROI tracks 20.36% on current figures, and rental yield reads 9.15% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 106.99% and total cumulative return in cash sums $109,951. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,365/mo property income instead of your personal income.
Condo
Built in 2007
2,090 sqft lot
$N/A/sqft
$440 monthly HOA
Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,993 (100%) |
| Owner Occupied HU | 9,806 (75.5%) |
| Renter Occupied HU | 2,471 (19.0%) |
| Vacant Housing Units | 716 ( 5.5%) |
| Median Home Value | $293,317 |
| Average Home Value | $323,805 |
Residential
12,517
Single Family
11,804
Multi-Family
713
Businesses
535
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $310,000 |
| 2025-08-02 | Pending sale | $323,500 |
| 2025-07-11 | Price change | $323,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $2440.56 | -41.59% | $119,320 | 13.59% |
| 2023-10-21 | $4178.00 | 27.08% | $105,040 | 31.37% |
| 2022-10-21 | $3287.61 | 4.83% | $79,960 | N/A |
What's Special
Pull Down Stairs
Listed by: Hilary Walker • American Realty Professionals of Georgia, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7595364
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
