Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 1402 Quail Ridge Ln, Perry, GA, 31069 generates $2,678/mo in rent and, after a $1,175/mo payment, leaves $1,002/mo in cash flow. Total monthly income is $2,678/mo, and annual cash flow is $12,024/yr on $79,560 invested. Return on cash invested sits at 35.02% in year one, and rental yield is 13.39% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 184.92% and total cumulative return in cash sums $147,122. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,678/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
$215 monthly HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $367.67 | 23.82% | $10,000 | 25.00% |
| 2022-09-14 | $296.95 | 14.14% | $8,000 | 14.29% |
| 2021-09-14 | $260.17 | -0.31% | $7,000 | N/A |
What's Special
Storage
Listed by: Susan Calhoun • KEG REALTORS
Mls Name: CGMLS
Mls ID: #244587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
