1402 Pineland DrBainbridgeGA39819








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bainbridge at 1402 Pineland Dr, Bainbridge, GA, 39819 listed at $270,000 pairs $2,437/mo rent with a $1,322/mo payment to leave $793/mo cash flow. Total monthly income runs $2,437/mo, and annual cash flow reaches $9,519/yr on $89,505 cash to close. Return on cash invested measures 30.54% in year one, and rental yield registers 10.83% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 159.79% and total cumulative return in cash totals $143,017. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,437/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.87 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Paige Vaughan-Ballard • The Avenues Real Estate Partners
Mls Name: GAMLS
Mls ID: #10543251








