Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Comanche at 1402 Marie St, Comanche, TX, 76442 generates $1,672/mo in rent and, after a $1,101/mo payment, leaves $72/mo in cash flow. Total monthly income is $1,672/mo, and annual cash flow is $870/yr on $74,554 invested. Return on cash invested sits at 21.08% in year one, and rental yield is 8.92% on a $224,900 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 110.35% and total cumulative return in cash sums $82,273. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,672/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $224,900 |
| 2021-08-20 | Sold | N/A |
| 2016-06-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $163,680 | 6.48% |
| 2023-12-27 | $2018.76 | -1.13% | $153,714 | 10.00% |
| 2022-12-27 | $2041.91 | -10.32% | $139,740 | 47.05% |
Listed by: David Kersh • Kersh Real Estate
Mls Name: NTREIS
Mls ID: #20738750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
