Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1401 Township Ct, Rosenberg, TX, 77471 earns $496/mo cash flow from $2,483/mo rent with a $1,342/mo payment. Total monthly income totals $2,483/mo, and annual cash flow totals $5,954/yr on $90,897 capital. ROI tracks 26.46% on current figures, and rental yield reads 10.87% at a $274,200 purchase. Equity gained on principal adds $1,769/yr, and 5% annual appreciation supports $75,756 over five years. Five-year ROI reaches 139.4% and total cumulative return in cash sums $126,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,483/mo property income instead of your personal income.
Single Family
Built in 1995
7,736 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Listing removed | $2,100 |
| 2025-10-14 | Listing removed | $279,500 |
| 2025-09-25 | Listed for rent | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $392.66 | 9.02% | $267,186 | 10.28% |
| 2023-10-20 | $360.16 | -43.77% | $242,277 | 7.43% |
| 2022-10-20 | $640.50 | 5.40% | $225,530 | 20.45% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
