1401 E 56th StOdessaTX79762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 1401 E 56th St, Odessa, TX, 79762 uses $69,118 cash to close to unlock $14,434/yr annual cash flow and $1,203/mo monthly cash flow. Total monthly income runs $2,686/mo, and a $1,021/mo payment keeps the spread at $1,203/mo. Purchase price stands at $208,500, and rental yield measures 15.46% with $2,686/mo rent. Return on cash invested shows 40.79% in year one, and 5% annual appreciation builds toward $57,605 over five years. Five-year ROI reaches 216.03% and total cumulative return in cash records $149,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,686/mo property income covering a $1,021/mo payment rather than investor’s personal income.
Single Family
Built in 1957
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79762, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,387 (100%) |
| Owner Occupied HU | 10,111 (58.2%) |
| Renter Occupied HU | 5,099 (29.3%) |
| Vacant Housing Units | 2,177 (12.5%) |
| Median Home Value | $238,689 |
| Average Home Value | $263,967 |
Housing Distribution
Address Breakdown
Residential
17,507
Single Family
12,738
Multi-Family
4,769
Businesses
1,191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvonne Rosas • eXp Realty LLC
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #151835
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.